Rating Rationale
March 10, 2022 | Mumbai
 
Dalmia Bharat Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.100 Crore
Long Term Rating CRISIL AA+/Stable
Short Term Rating CRISIL A1+
 
Rs.300 Crore Commercial Paper CRISIL A1+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities and commercial paper programme of Dalmia Bharat Limited (DBL; part of the DBL group) continue to reflect the group’s healthy business risk profile backed by its established and diversified market position across south, east, west, and north-east India, and its cost-efficient operations. The ratings further take into account its healthy financial risk profile, supported by low leverage and strong liquidity. These strengths are partially offset by relatively lower return on capital employed (RoCE) and susceptibility to risks relating to input cost and realisations, and cyclicality in the cement industry.

 

The group is undertaking capital expenditure (capex) of around Rs 10,000 crore over fiscals 2022-2024, to increase grinding capacity to 48.4 million tonne per annum (mtpa) and clinker capacity to 23.4 mtpa by end of fiscal 2024, along with investments in waste heat recovery system (WHRS) and solar power capacities, and capex for improving cost efficiencies and regular maintenance. CRISIL Ratings understands this will be funded through a mix of debt and internal accrual. However, it is likely to result only in a moderate rise in leverage, given the expectation of stable operating performance and healthy accrual levels. Any significant debt-funded capex or acquisition beyond the announced capex or any deterioration in accrual levels will remain a key monitorable.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of DBL, Dalmia Cement (Bharat) Ltd (DCBL; CRISIL AA+/Stable/CRISIL A1+) and its subsidiaries, and Dalmia Power Ltd (DPL; non-operational company holding a part of the group’s investment in Indian Energy Exchange Ltd [IEX]), collectively referred to as the DBL group, as they have common management and strong business and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy market position:

With a track record of seven decades, the DBL group is the fourth-largest cement player (by capacity) in India with operational capacity of 35.9 mtpa as on January 31, 2022. It has diversified presence, with capacities in east (47% of total capacity)–Odisha, West Bengal, Jharkhand, and Bihar; south (33%)–Tamil Nadu, Andhra Pradesh, and Karnataka; north-east (12%)–Assam and Meghalaya; and west (8%)–Maharashtra. It has outperformed the market, reflected in revenue growing faster than overall cement demand over the past eight fiscals, resulting in gain in share across key markets.

 

It is setting up 12.5 mtpa grinding capacity across its existing regions (6.9 mtpa brownfield and 5.5 mtpa greenfield), which should further consolidate its market presence. This will be supported by increase in clinker capacity by 4.4 mtpa to 23.4 mtpa and addition of 127 MW of captive power through WHRS and solar power capacities, which should lower power cost.

 

  • Robust operating profitability, led by cost efficiency:

Operating performance remained strong over the past six fiscals, with earnings before interest, tax, depreciation, and amortisation (Ebitda) per tonne consistently above Rs 1,000. This was driven by improvement in utilisation to 72% in fiscal 2021 from 51% in fiscal 2016, healthy realisations led by pick-up in demand and strong brand, focus on premium segments and stable operating cost led by various measures boosting overall cost efficiency.

 

Some of the measures undertaken by the group include a) increasing the share of blended cement in overall mix, resulting in reduced consumption of energy and raw material per tonne of cement; b) lowering lead distances, with most cement units located close to raw material sources and major cement markets; and c) switching to multi-fuel kilns, which helped in managing fuel cost optimally. These measures, along with lower fuel and input prices, resulted in Ebitda per tonne rising to Rs 1,369 in fiscal 2021 from Rs 1,057 in fiscal 2019.

 

In the first nine months of fiscal 2022, however, Ebitda per tonne fell to Rs 1,117 owing to rise in input cost led by power, fuel (on account of higher coal and pet-coke prices) and logistics (higher diesel prices). However, with expected improvement in demand and realisations, EBITDA per tonne is expected to remain above Rs 1,200 in fiscals 2022 and 2023.

 

  • Strong presence in the fast-growing eastern India market to aid absorption of new capacities:

East and north-east markets accounted for around 64% of the group’s volumes in fiscal 2021. These markets are expected see higher growth compared to pan-India level over the medium term. This should aid in better absorption of the incremental capacity in the region.

 

  • Strong financial flexibility and financial risk profile:

The financial risk profile of the group improved significantly in fiscal 2021, aided by strong operating performance. Gross debt fell by Rs 2,223 crore to Rs 3,737 crore as on March 31, 2021. As a result, gearing declined to 0.4 time as on March 31, 2021, from 0.9 time a year earlier, and net debt to Ebitda ratio fell to 0.1 time from 1.9 times. Interest coverage ratio improved to 9.9 times in fiscal 2021 from 5.5 times in fiscal 2020, and net cash accrual to adjusted debt ratio rose to 68% from 28%. As the company is undertaking capex of around Rs 10,000 crore, debt levels are expected to inch up. However, given the expectation of a stable operating performance, net debt to EBITDA level is expected remain lower than 1 time.

 

DBL has strong financial flexibility arising from its 100% owned subsidiaries - DCBL and DPL. CRISIL Ratings expects timely infusion of funds by its subsidiaries for meeting any debt obligation, considering common management and treasury operations across group entities.

 

Weaknesses:

  • Moderate return on capital:

The group has undergone a few restructurings, resulting in recognition of intangibles. Furthermore, it is undertaking capex of around Rs 10,000 crore over the next three fiscals. This is likely to lead to a significant increase in capital employed and result in rise in depreciation and amortisation expense, which in turn will lead to subdued return on capital. With the completion of ongoing capex, CRISIL Ratings expects return on capital to gradually improve with scaling up of assets and stable profitability levels. Any marked deviation due to lower profitability levels and higher-than-expected debt funding or acquisition will be a key monitorable.

 

  • Susceptibility to risks relating to input cost, realisations, and cyclicality in the cement industry:

Capacity addition in the cement industry tends to be sporadic because of the long gestation period for setting up a facility and large number of players adding capacities during the peak of a cycle. This has led to unfavourable price cycles for the sector in the past. Moreover, profitability is susceptible to volatility in input prices, including raw material, power, fuel, and freight. Increase in pet coke, coal, and diesel prices in the first nine months of fiscal 2022 impacted profitability of several cement players. Realisations and profitability are also affected by demand, supply, offtake, and other regional factors.

Liquidity: Strong

Financial flexibility is strong, reflected in cash balance and liquid investments of Rs 1,878 crore as on December 31, 2021. Liquidity is further supported by the group’s investment in IEX, which was valued at Rs 3,365 crore as on December 31, 2021. Utilisation of around Rs 700 crore of fund-based working capital limit was minimal over the past 12 months. Expected net cash accrual of over Rs 2,000 crore in fiscal 2022 and surplus liquidity should suffice to cover debt obligation and majority of incremental capex.

Outlook: Stable

CRISIL Ratings believes the DBL group will continue to benefit from its healthy market position, robust operating efficiency, and strong liquidity.

Rating Sensitivity factors

Upward factors:

  • Healthy ramp-up of ongoing capex while maintaining profitability, resulting in marked improvement in return on capital
  • Stable profitability and declining debt, resulting in net debt to Ebitda ratio (excluding value of IEX shares) of less than unity on a sustained basis

 

Downward factors:

  • Delayed recovery in demand
  • Any substantial debt-funded capex or acquisition or decline in profitability levels to result in net debt to Ebitda ratio (excluding value of IEX shares) of more than 1.5 times on a sustained basis

About the Company

DBL is the listed holding company of the cement business of the Dalmia Bharat group. It owns 100% of DCBL, which is the main operating company and houses the group’s entire cement business. DBL also owns 100% in DPL (a non-operational company). At a standalone level, DBL derives revenue by providing management services to group companies. As on date, there is no outstanding commercial paper issued by DBL.

 

DCBL is the fourth-largest cement manufacturer in the country with installed capacity of 35.9 mtpa as on January 31, 2022. The company has presence across the east (capacity of 16.8 mtpa), south (12 mtpa), north-east (4.2 mtpa) and west (2.9 mtpa) markets. It also has captive thermal power plants of 228 MW, captive solar power plants of 24.4 MW and WHRS of 31.3 MW.

 

DPL is a non-operational company. Its assets mainly consist of a part of the group’s investment in equity shares of IEX (listed entity).

All the group entities have common management and treasury operations

Key Financial Indicators (consolidated and CRISIL Ratings-adjusted numbers):

As on / for the period ended March 31

Unit

2021

2020

Revenue

Rs crore

10,525

9,675

Profit after tax (PAT)

Rs crore

835

237

PAT margin

%

7.9

2.4

Adjusted debt / adjusted networth

Times

0.4

0.9

Interest coverage

Times

9.7

5.2

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore)  Complexity level Rating assigned with outlook
NA Commercial paper NA NA 7-365 days 300 Simple CRISIL A1+
NA Proposed term loan NA NA NA 50 NA CRISIL AA+/Stable
NA Proposed short-term bank loan facility NA NA NA 20 NA CRISIL A1+
NA Overdraft facility NA NA NA 5 NA CRISIL A1+
NA Bank guarantee NA NA NA 25 NA CRISIL AA+/Stable

Annexure – List of entities consolidated

Name of the entity

Extent of consolidation

Rationale for consolidation

Dalmia Bharat Ltd (holding company for the cement business)

Full

Common management, same business, and financial linkages

Dalmia Cement (Bharat) Ltd

Full

Dalmia Power Ltd

Full

Subsidiaries of Dalmia Cement (Bharat) Ltd

Bangaru Kamakshi Amman Agro Farms Pvt Ltd

Full

Similar businesses, common management and operating and financial linkages

Calcom Cement India Ltd

Full

D I Properties Ltd

Full

Dalmia Minerals & Properties Ltd

Full

Geetee Estates Ltd

Full

Golden Hills Resorts Pvt Ltd

Full

Hemshila Properties Ltd

Full

Ishita Properties Ltd

Full

Rajputana Properties Pvt Ltd

Full

Jayevijay Agro Farms Pvt Ltd

Full

Shri Rangam Properties Ltd

Full

Dalmia Bharat Refractories Ltd

Full

Sri Madhusudana Mines & Properties Ltd

Full

Sri Shanmugha Mines & Minerals Ltd

Full

Sri Swaminatha Mines & Minerals Ltd

Full

Sri Subramanya Mines & Minerals Ltd

Full

Sri Trivikrama Mines & Properties Ltd

Full

Alsthom Industries Ltd

Full

Chandrasekara Agro Farms Pvt Ltd

Full

OCL Global Ltd

Full

Dalmia DSP Ltd

Full

Hopco Industries Ltd

Full

Murli Industries Ltd

Full

Ascension Multiventures Pvt Ltd

Full

Ascension Mercantile Pvt Ltd

Full

Dalmia Bharat Green Vision Ltd (with effect from May 22, 2021)

Full

Stepdown subsidiaries of Dalmia Cement (Bharat) Ltd

Cosmos Cements Ltd (subsidiary of Dalmia Minerals & Properties Ltd)

Full

Similar businesses, common management, and operating and financial linkages

Sutnga Mines Pvt Ltd (subsidiary of Dalmia Minerals & Properties Ltd)

Full

OCL China Ltd (subsidiary of OCL Global Ltd)

Full

Vinay Cements Ltd (subsidiary of Calcom Cement India Ltd)

Full

RCL Cements Ltd (subsidiary of Vinay Cements Ltd)

Full

SCL Cements Ltd (subsidiary of Vinay Cements Ltd)

Full

Dalmia OCL Ltd (subsidiary of Dalmia Bharat Refractories Ltd)

Full

Joint ventures (JVs) of Dalmia Cement (Bharat) Ltd

Khappa Coal Company Pvt Ltd

Proportionate

Joint ventures of DCBL

Radhikapur (West) Coal Mining Pvt Ltd

Proportionate

Subsidiaries of Dalmia Power Ltd

DPVL Ventures LLP

Full

Common management, business, and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 75.0 CRISIL AA+/Stable / CRISIL A1+ 31-01-22 CRISIL AA+/Stable / CRISIL A1+ 07-01-21 CRISIL AA+/Stable / CRISIL A1+ 15-09-20 CRISIL AA+/Stable / CRISIL A1+   -- --
Non-Fund Based Facilities LT 25.0 CRISIL AA+/Stable 31-01-22 CRISIL A1+ 07-01-21 CRISIL A1+ 15-09-20 CRISIL A1+   -- --
Commercial Paper ST 300.0 CRISIL A1+ 31-01-22 CRISIL A1+ 07-01-21 CRISIL A1+ 15-09-20 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 25 CRISIL AA+/Stable
Overdraft Facility 5 CRISIL A1+
Proposed Short Term Bank Loan Facility 20 CRISIL A1+
Proposed Term Loan 50 CRISIL AA+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Jhaver@crisil.com


Shivaramakrishna Kolluri
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Shivaramakrishna.Kolluri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html